SoldBroker Activity · Entry № 148

AB1482 at $714K/Door in Manhattan Beach

Eight 1974 units. 13.72 GRM.  And the buyer still paid $5 million.

PublishedSeptember 2, 2026
StatusSold · Closed Aug 21, 2026
DatelineThe Tape · Manhattan Beach, Los Angeles
480 Rosecrans Ave hero photo
LISTING PHOTO VIA COSTAR.
Four takeawaysFour things an operator needs to know about 480 Rosecrans Ave.
  1. $714K a door.The $5 million purchase works out to roughly $714,286 per unit using the seven-unit sale economics. CoStar's building tab shows 8 units. The sale is 7. I am not going to guess which unit is dark.
  2. 13.72 GRM.This is not cheap income. The current cap is 5.29%.
  3. 1974 + AB1482. AB1482 allows for up to 10% increases.  
  4. Two blocks from the Strand.The land assessment is $4.16 million versus only $884K of improvements. The location and dirt appear to be a major part of what the buyer paid for.
Deal Stats · 480 Rosecrans Ave
Sale Price
$5,000,000
closed Aug 21, 2026
List Price
$5,200,000
$200K bid-ask delta
Units
8
1 studio · 1 one-bed · 5 two-bed · 1 four-bed
Price / Unit
$714,286
per door
Price / SF
$680.55
7,347 gross SF
CAP (Current)
5.29%
at close, broker stated
GRM (Current)
13.72
at close
Year Built
1974
RSO applicable
Lot SF
5,886 SF
0.14 acres · MNRS zoning
Loan
$2,700,000
JP Morgan Chase · 54% LTV · 1st Mortgage

The Setup

Eight units across 7,347 gross SF on a 5,886 SF lot. Two stories and no elevator. The unit mix is  two-bedrooms (5 of 8 units), with one studio at 533 SF, one one-bedroom at 708 SF, and a four-bedroom unit at 1,563 SF .  Average around 967 SF.  

What an Operator Sees

Zislis paid $5.0 million — about $714,000 a door on CoStar's seven-unit sale math — for a 1974 AB1482 walk-up two blocks from the Manhattan Beach Strand, at a 5.29% current cap and a 13.72 GRM.


In most of Los Angeles I would look at that GRM on older rent-controlled stock and move on. Here you are not buying the income cheap. You are paying a premium for Manhattan Beach dirt — the land assessment alone is most of the price — and betting location protects the basis.


CoStar's sale is seven units; the building tab shows eight. I am using seven. I would pass at a 13.72 GRM almost anywhere else. This sale is the reminder of how expensive even RSO becomes when the land underneath it is Manhattan Beach.


I research these transactions to sharpen my own investment strategy and share what I find so Los Angeles owners, brokers and investors can debate the market with better information.


Follow Atlas Brief on X for daily Los Angeles commercial real estate deals, market data and development news:


https://x.com/AtlasBriefLA


Know one other LA owner who'd want this deal? Forward this — reply with their email and I'll add them.


Property and transaction data: CoStar Research.

Brokers
Listing Broker
Brett Lyon
Lyon Stahl Investment Real Estate
Buyer Broker
David Poncia
Vista Sotheby's International Realty
Written from the field

David Safai, operator, developer, GC.

Atlas Home Builders, Inc. is a Los Angeles owner-operator and general contractor. If you are a broker with a listing you want an honest read on, send the OM and the T-12 to David@AtlasBrief.La.