The Tape
480 Rosecrans AveSold

AB1482 at $714K/Door in Manhattan Beach

Eight 1974 units. 13.72 GRM.  And the buyer still paid $5 million.

At a glance

Sale Price
$5,000,000

closed Aug 21, 2026

List Price
$5,200,000

$200K bid-ask delta

Units
8

1 studio · 1 one-bed · 5 two-bed · 1 four-bed

Price / Unit
$714,286

per door

Price / SF
$680.55

7,347 gross SF

CAP (Current)
5.29%

at close, broker stated

GRM (Current)
13.72

at close

Year Built
1974

RSO applicable

Lot SF
5,886 SF

0.14 acres · MNRS zoning

Loan
$2,700,000

JP Morgan Chase · 54% LTV · 1st Mortgage

What matters

  1. $714K a door.The $5 million purchase works out to roughly $714,286 per unit using the seven-unit sale economics. CoStar's building tab shows 8 units. The sale is 7. I am not going to guess which unit is dark.
  2. 13.72 GRM.This is not cheap income. The current cap is 5.29%.
  3. 1974 + AB1482. AB1482 allows for up to 10% increases.  
  4. Two blocks from the Strand.The land assessment is $4.16 million versus only $884K of improvements. The location and dirt appear to be a major part of what the buyer paid for.
480 Rosecrans Ave photo
LISTING PHOTO VIA COSTAR.

The Setup

Eight units across 7,347 gross SF on a 5,886 SF lot. Two stories and no elevator. The unit mix is  two-bedrooms (5 of 8 units), with one studio at 533 SF, one one-bedroom at 708 SF, and a four-bedroom unit at 1,563 SF .  Average around 967 SF.  

What an Operator Sees

Zislis paid $5.0 million — about $714,000 a door on CoStar's seven-unit sale math — for a 1974 AB1482 walk-up two blocks from the Manhattan Beach Strand, at a 5.29% current cap and a 13.72 GRM.


In most of Los Angeles I would look at that GRM on older rent-controlled stock and move on. Here you are not buying the income cheap. You are paying a premium for Manhattan Beach dirt — the land assessment alone is most of the price — and betting location protects the basis.


CoStar's sale is seven units; the building tab shows eight. I am using seven. I would pass at a 13.72 GRM almost anywhere else. This sale is the reminder of how expensive even RSO becomes when the land underneath it is Manhattan Beach.


I research these transactions to sharpen my own investment strategy and share what I find so Los Angeles owners, brokers and investors can debate the market with better information.


Follow Atlas Brief on X for daily Los Angeles commercial real estate deals, market data and development news:


https://x.com/AtlasBriefLA


Know one other LA owner who'd want this deal? Forward this — reply with their email and I'll add them.


Property and transaction data: CoStar Research.

Write to David Safai at David@AtlasBrief.La

Appeared in the Sept. 5, 2026 edition of The Tape.