SoldBroker Activity · Entry № 28

Build It for $45+ Million. Sell It for $31.5 Million.

"$389K/door for a 2019 West LA building. Can someone bring me a deal like this?"

PublishedJune 2026
StatusSold · Closed March 25, 2026
DatelineWest Los Angeles, Los Angeles, CA 90025
12035 Wilshire Blvd hero photo
FIG. 01, 12035 WILSHIRE BLVD, WEST LOS ANGELES, CA 90025.
Four takeawaysThis looks like one of the best deals I've seen all year
  1. The numbers.81 units (15 studios, 61 one-beds, 4 two-beds, 1 three-bed). 2019 build. 75,831 SF across 7 stories. Sold March 25, 2026 for $31.5M, or $388,889 per door and $415/SF. Financed with a $24.075M loan from Mesa West Capital.
  2. The Replacement Cost Discount.  You couldn't build this building today for anywhere close to $31.5M. A realistic replacement cost is likely approaching $50M, which means the buyer acquired a 2019 asset at roughly an $18M discount to replacement cost and its probably worth closer to $40M today.
  3. Why Develop When You Can Buy?  If replacement cost is around $50M, why spend three years developing when you can buy a stabilized 2019 asset for $31.5M? 
  4. Who is the Buyer?StarPoint Properties Paul Daneshrad, Founder & CEO LinkedIn: Paul Daneshrad
Deal Stats · 12035 Wilshire Blvd
Sale Price
$31,500,000
closed Mar 25, 2026
Units
81
15 studio · 61 one-bed · 4 two-bed · 1 three-bed
Price / Unit
$388,889
per door
Price / SF
$415
75,831 gross SF
Year Built
2019
non-RSO · AB 1482 exempt to ~2034
Loan Amount
$24,075,000
Mesa West Capital · 76.4% LTV
ULA Tax
$1,732,500
Measure ULA, estimated
Submarket Avg
$532,180
$/unit, West LA comps
Vacancy (Subject)
6.2%
vs 7.1% submarket
Hold Period
36 months
MLT Properties, seller

Operators Take

Let's work backward. The construction loan alone was $35.8 million in 2016. Assuming a typical 70%-75% loan-to-cost, total development costs were likely $48M-$52M. My guess is the land cost was around $8M, hard construction around $35M-$38M, and another $5M-$7M went toward architecture, engineering, permits, financing, legal, leasing, carrying costs, and developer overhead. In other words, someone probably had around $50M invested to create this asset.

StarPoint acquired the finished product for $31.5M, roughly an $18M discount to what it likely cost to build.  That's why I'm spending more time underwriting acquisitions than development sites. Today's market is full of 5.5%-7% cap rate and 8-11 GRM opportunities where someone else already took the entitlement, construction, lease-up, financing, and cost overrun risk. 
Unless I have an irreplaceable location, exceptional design, and a submarket with very low vacancy and strong rent growth, I'd rather buy someone else's development at a discount than build my own.

Found these numbers useful?  Send it to someone who tracks this market.
Send OMs to David@AtlasBrief.La
Listing Broker
Not recorded in the Atlas database for this transaction.
Seller: MLT Properties (May Ling Yu, (323) 378-5788) · Recorded Seller Entity: Wilshire Picasso At Brentwood, LLC
Buyer
StarPoint Properties · (310) 247-0550
Recorded Buyer Entity: 12035 Wilshire Blvd Properties, LLC · Loan: Mesa West Capital, $24,075,000 · Doc No. 0207860

Send OM's to David@AtlasBrief.La
Written from the field

David Safai, operator, developer, GC.

Atlas Home Builders, Inc. is a Los Angeles owner-operator and general contractor. If you are a broker with a listing you want an honest read on, send the OM and the T-12 to David@AtlasBrief.La.

Comments